skip to Main Content
The smarter way
to do assignments.

Please note that this is just a preview of a school assignment posted on our website by one of our clients. If you need assistance with this question too, please click on the Order button at the bottom of the page to get started.

HOME 10.39
The Red Midget Company processes and distributes beans. The beans are packed in 1-pound plastic bags and sold to grocery chains for $0.50 each in boxes of 100 bags. Sales in February were 14,000 boxes , and the firm anticipates selling 16,000 boxes during March boxes during March. Typically, 80% of the firm’s customers pay within the month of sale, 18% of the customers after, and 2% of sales are never collected. The firm buys beans from local farmers. The farmers are paid $0.20 per pound, cash. Most of the processing is done automatically. Consequently, most($80,000) of the firm’s factory overhead is depreciation expense.
The firm advertises heavily and will publish $75,000 worth of advertisements in popular magazines during March. This is up from February’s $60,000 for advertisements. The firm pays for 10% of its advertising in the month the advertisements are run and 90% in the next month. Following are March’s budgeted Income Statement and Statement of Cost of Goods Manufactured and sold. All costs and expenses are paid for as incurred unless specifically indicated otherwise above. The firm will begin March with a cash balance of $25,000 and pays monthly dividend of $15,000 to the owners.
BUDGETED INCOME STATEMENT
Sales——————————————$800,000
Cost of goods sold—————————-540,000
Gross margin———————————–260,000
Administrative salaries———————–80,000
Sales commissions—————————–69,000
Advertising————————————–75,000
Bad debt expense——————————–16,000
Operating income——————————$20,000
BUDGETED STATEMENT OF COST OF GOODS MANUFACTURED AND SOLDBeginning balance direct materials——————$20,000Direct materials purchases—————————$330,000Materials available for use—————————-$350,000Ending balance direct materials———————–30,000Direct materials used———————————–320,000Labor costs incurred————————————–90,000Overhead costs——————————————–115,000Cost of good manufactured—————————–525,000Beginning finished goods balance———————-45,0000Goods available for sale———————————–570,000Ending finished goods balance—————————–30,000Cost of good sold——————————————–$540,000

Question
Question
A.From the information provided, prepare a cash receipts and disbursements budget for March.
A.From the information provided, prepare a cash receipts and disbursements budget for March.

GET HELP WITH THIS ASSIGNMENT TODAY

Clicking on this button will take you to our custom assignment page. Here you can fill out all the additional details for this particular paper (grading rubric, academic style, number of sources etc), after which your paper will get assigned to a course-specific writer. If you have any issues/concerns, please don’t hesitate to contact our live support team or email us right away.

How It Works        |        About Us       |       Contact Us

© 2018 | Intelli Essays Homework Service®

Back To Top